A few things to note: this isn't the budget that Disney ended up having. This doesn't include Prints & Advertising. I'm assuming the picture also had a state tax credit for filming in NY and Penn. So the overall budget would probably be 10-15 million dollars less than itemized. It also looks like N.Night had a 3 picture deal at Disney.