($25,000 cost to buy car new -
$4,000 residual value at end-of-life
) / 100,000 miles usable lifetime =
$0.21/mi depreciation of value
$3.22 / gallon * (1 / (17 mi / gal fuel efficiency)) =
$0.19/mi for fuel
Maintenance:
$40 per oil change / 8,000 miles = $0.01 / mi
$600 tire change / 60,000 miles = $0.01 / mi
$1,186 average yearly repair / 16,000 average miles driven = $0.07 mile
That all adds up to $0.49 / mi and does NOT include insurance and DMV registration fees.
Kinda neat!